Metrics
The numbers behind Vital Farms, Inc.: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ thousands unless noted.
Reading notes: All figures are in thousands of U.S. dollars, as printed in Vital Farms' Form 10-K statements (“Amounts in thousands”). years columns FY2021–FY2025 are all filing-cited. FY2021–FY2022 income, cash-flow and revenue-mix figures are comparative columns of the FY2022 Form 10-K; FY2023 income/cash-flow and revenue mix are comparative columns of the FY2025 Form 10-K; FY2023 balance sheet is from the FY2024 Form 10-K. long_term FY2018–FY2019 figures are from the standardized SEC XBRL data feed and are shown without page links; FY2020–FY2025 long-term figures are filing-cited. Vital Farms consolidated a noncontrolling interest through FY2022. For FY2020–FY2022 the income-statement/long-term “Net income” row is the amount attributable to Vital Farms, Inc. common stockholders (which drives reported EPS): FY2022 $1,251K vs. $1,230K total; FY2021 $2,429K vs. $2,382K total; FY2020 $8,800K vs. $8,884K total. The cash-flow “Net income” line is the total (pre-attribution) figure as printed at the top of that statement ($1,230K FY2022, $2,382K FY2021).
Share Price — Full Available History — 6 Years
The stock closed at $13.02 on Jul 24, 2026 — down 63% over the window shown (-15.3% a year), trading between $8.17 and $52.41. At that close the stock trades at 9.0× FY2025 diluted EPS as reported below.
Source: market price feed, weekly closes, sampled from 1,503 source observations, Jul 2020–Jul 2026. Price return only, excludes dividends.
Market capitalization $459mn.
Market cap = 35.3M shares outstanding × the Jul 24, 2026 close of $13.02. Market-derived, shown without filing links.
FY2025 at a Glance
Revenue (US$ thousands)
Net income (US$ thousands)
Diluted EPS
Source: FY2025 consolidated statements [1] [2]. Click any linked figure to open the filing page with the row highlighted.
Net Revenue by Product
| Net Revenue by Product | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Eggs and egg-related products | 239,967 | 339,214 | 449,045 | 580,954 | 733,176 |
| Butter and butter-related products | 20,934 | 22,836 | 22,812 | 25,353 | 26,268 |
| Net Revenue | 260,901 | 362,050 | 471,857 | 606,307 | 759,444 |
| Net Revenue growth, derived | — | +38.8% | +30.3% | +28.5% | +25.3% |
Source: Note: Revenue Recognition — disaggregation of net revenue by primary product [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statements of Income (FY2022 10-K: Statements of Operations) [1] [2]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-26. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Balance Sheet
Source: Consolidated Balance Sheets [5] [6] [7]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
Source: Consolidated Statements of Cash Flows [8] [9] [10]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Net revenue | Income from operations | Net income | Diluted earnings per share | Net cash provided by (used in) operating activities | Purchases of property, plant and equipment |
|---|---|---|---|---|---|---|
| FY2018 | 106,713 | 6,767 | 5,797 | 0.16 | 11,424 | (1,940) |
| FY2019 | 140,733 | 3,350 | 2,385 | 0.07 | (5,352) | (4,799) |
| FY2020 | 214,280 | 12,228 | 8,800 | 0.27 | 11,512 | (10,300) |
| FY2021 | 260,901 | 52 | 2,429 | 0.06 | 17,682 | (16,711) |
| FY2022 | 362,050 | 2,104 | 1,251 | 0.03 | (8,098) | (10,468) |
| FY2023 | 471,857 | 33,254 | 25,566 | 0.59 | 50,906 | (11,538) |
| FY2024 | 606,307 | 63,552 | 53,388 | 1.18 | 64,824 | (28,646) |
| FY2025 | 759,444 | 88,373 | 66,282 | 1.44 | 33,715 | (81,950) |
Source: consolidated statements across filings; older years from the standardized feed [9] [1] [10] [2]. Click any linked figure to open the filing page with the row highlighted.
Operating KPIs
| KPI | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Retail stores selling our products | 20,900 | 22,000 | 24,000 | 24,000 | 24,000 |
| Shell egg household penetration | 5.0% | 7.0% | 7.5% | 9.2% | 10.5% |
| Family farms in network | — | — | — | 425 | 600 |
Source: company-reported operating metrics [11] [12] [13]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 2 strong buy, 1 buy, 7 hold. Consensus: Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-26. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Traceability
294 of 315 figures on this page (93%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are in thousands of U.S. dollars, as printed in Vital Farms' Form 10-K statements (“Amounts in thousands”).
years columns FY2021–FY2025 are all filing-cited. FY2021–FY2022 income, cash-flow and revenue-mix figures are comparative columns of the FY2022 Form 10-K; FY2023 income/cash-flow and revenue mix are comparative columns of the FY2025 Form 10-K; FY2023 balance sheet is from the FY2024 Form 10-K.
long_term FY2018–FY2019 figures are from the standardized SEC XBRL data feed and are shown without page links; FY2020–FY2025 long-term figures are filing-cited.
Vital Farms consolidated a noncontrolling interest through FY2022. For FY2020–FY2022 the income-statement/long-term “Net income” row is the amount attributable to Vital Farms, Inc. common stockholders (which drives reported EPS): FY2022 $1,251K vs. $1,230K total; FY2021 $2,429K vs. $2,382K total; FY2020 $8,800K vs. $8,884K total. The cash-flow “Net income” line is the total (pre-attribution) figure as printed at the top of that statement ($1,230K FY2022, $2,382K FY2021).
The FY2022 Form 10-K labels the income statement “Consolidated Statements of Operations” and disaggregates revenue under “Egg and egg-related products” (singular); the FY2024–FY2025 filings use “Consolidated Statements of Income” and “Eggs and egg-related products” (plural). Row labels use the current-filing wording; each quote is verbatim from its cited page.
Cash-flow “Depreciation and amortization” is the amount printed in the Consolidated Statements of Cash Flows (e.g. FY2025 $13,844K), which exceeds the data feed's depreciation-only figure ($9,254K); the filing line is used.
Quarterly single-quarter operating cash flows are derived from printed year-to-date statements and reconcile exactly (Q2 FY25 4,513−5,274=(761); Q3 FY25 27,935−4,513=23,422; Q4 FY25 33,715−27,935=5,780); each was cross-checked against data/financials/cash_flow_quarterly.json.
1 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).